Valuation Allcargo Logistics Limited

Stocks

Market Closed - NSE India S.E. Other stock markets 14:05:07 27/07/2026 +03			5-day change	1st Jan Change
8.090 ^INR	+0.37%		+0.37%	-20.22%

07-03	Allcargo Logistics Limited (NSEI : ALLCARGO) completed the Spin-Off of Allcargo Ecu Limited.	CI
06-18	Allcargo Logistics Limited Announces Appointment of Bipin Reghunathan as Chief Business Officer ? Consultative Logistics, Effective June 22, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	30,319	88,057	87,382	70,367	28,108	12,090	-	-
Change	-	190.44%	-0.77%	-19.47%	-60.06%	-56.99%	-	-
Enterprise Value (EV)	30,319	88,057	87,382	70,367	28,108	12,090	12,090	12,090
Change	-	190.44%	-0.77%	-19.47%	-60.06%	-56.99%	0%	0%
P/E	17.5x	9.51x	13.9x	47.1x	77.3x	144x	-	-
PBR	1.33x	2.79x	3.11x	2.79x	1.16x	0.31x	-	-
PEG	-	0x	-0.4x	-0.6x	-1x	-1.7x	-	-
Capitalization / Revenue	0.29x	0.44x	0.48x	0.53x	0.18x	0.34x	0.07x	0.07x
EV / Revenue	0x	0x	0x	0x	0x	0.07x	0.07x	0.07x
EV / EBITDA	0x	0x	0x	0x	0x	1.91x	1.98x	1.69x
EV / EBIT	0x	0x	0x	0x	0x	3.89x	-	-
EV / FCF	0x	0x	0x	-0x	0x	2.28x	-	-
FCF Yield	3.68%	6.66%	17%	-4.17%	6.53%	41.9%	-	-
Dividend per Share ²	0.5	0.75	0.8125	1	1	0.5	-	-
Rate of return	1.62%	0.84%	0.91%	1.4%	3.5%	6.2%	-	-
EPS ²	1.76	9.42	6.405	1.52	0.37	0.05	-	-
Distribution rate	28.4%	7.96%	12.7%	65.8%	270%	26.3%	-	-
Net sales ¹	104,981	200,721	180,508	131,878	160,215	20,580	163,008	173,381
EBITDA ¹	6,338	15,156	11,295	4,670	5,181	2,330	6,095	7,134
EBIT ¹	3,277	11,723	8,514	668.6	894.1	290	-	-
Net income ¹	1,729	9,257	6,296	1,497	356	80	-	-
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	30.850	89.600	88.912	71.600	28.600	8.060	8.060	8.060
Nbr of stocks (in thousands)	982,782	982,782	982,782	982,782	982,782	1,500,000	-	-
Announcement Date	6/23/21 A	5/26/22 A	5/30/23 A	5/25/24 A	5/24/25 A	5/14/26 A	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ALLCARGO LOGISTICS LIMITED	4.24x	-	-	6.2%	126M
UNITED PARCEL SERVICE, INC.	16.24x	1.29x	9.42x	5.72%	97.57B
FEDEX CORPORATION	15.54x	0.92x	8.2x	1.67%	74.52B
DHL GROUP	16.73x	1.02x	7.52x	3.47%	71.92B
EXPEDITORS INTERNATIONAL OF WASHINGTON INC.	25.44x	1.86x	17.69x	0.94%	22.93B
J&T GLOBAL EXPRESS LIMITED	20.96x	0.76x	8.57x	-.--%	11.91B
INPOST S.A.	25.83x	2.47x	9.32x	-.--%	8.79B
GXO LOGISTICS, INC.	28.8x	0.56x	8.26x	-.--%	6.06B
SG HOLDINGS CO.,LTD.	15.41x	0.7x	7.94x	3.4%	5.79B
SINOTRANS LIMITED	9.16x	0.31x	5.93x	7.72%	5.77B
Average	17.83x	1.10x	9.20x	2.91%	30.54B
Weighted average by Cap.	17.43x	1.15x	9.14x	3.33%