Valuation All Ring Tech Co., Ltd.

Stocks

End-of-day quote Taipei Exchange Other stock markets 26/06/2026			5-day change	1st Jan Change
1,075.00 ^TWD	-2.71%		-12.96%	+195.33%

05-22	ASE Technology Unit to Buy Machinery, Equipment for NT$1 Billion; Shares Rally 10%	MT
05-21	Ase Technology unit acquires machinery equipment for T$1.0 billion	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,898	11,499	38,242	35,021	103,993	-	-
Change	-	134.79%	232.56%	-8.42%	196.95%	-	-
Enterprise Value (EV) ¹	4,898	11,499	34,996	31,178	99,879	98,284	96,140
Change	-	134.79%	204.33%	-10.91%	220.35%	-1.6%	-2.18%
P/E	10.4x	84.9x	27.9x	23.7x	47.1x	29.5x	23.9x
PBR	-	-	5.98x	4.8x	12.9x	9.92x	7.73x
PEG	-	-1.2x	0x	3.56x	1x	0.5x	1x
Capitalization / Revenue	-	9.54x	6.91x	6.53x	12.3x	7.58x	5.78x
EV / Revenue	-	9.54x	6.32x	5.81x	11.8x	7.16x	5.34x
EV / EBITDA	-	89.4x	23.6x	18.6x	36.7x	20.1x	14.8x
EV / EBIT	-	135x	24.5x	19.4x	37.7x	20.4x	15x
EV / FCF	-	-	49.7x	20.9x	43.1x	29.1x	-
FCF Yield	-	-	2.01%	4.78%	2.32%	3.43%	-
Dividend per Share ²	-	-	10.2	11.79	16.52	24.08	34.8
Rate of return	-	-	2.54%	3.24%	1.54%	2.24%	3.24%
EPS ²	5.86	1.66	14.42	15.38	22.81	36.48	44.96
Distribution rate	-	-	70.7%	76.6%	72.4%	66%	77.4%
Net sales ¹	-	1,205	5,535	5,366	8,434	13,728	18,000
EBITDA ¹	-	128.7	1,483	1,679	2,725	4,898	6,512
EBIT ¹	-	85.42	1,427	1,611	2,651	4,816	6,422
Net income ¹	499	138.2	1,311	1,485	2,202	3,827	4,329
Net Debt ¹	-	-	-3,247	-3,843	-4,114	-5,709	-7,853
Reference price ²	60.80	141.00	402.00	364.00	1,075.00	1,075.00	1,075.00
Nbr of stocks (in thousands)	80,556	81,556	95,130	96,211	96,738	-	-
Announcement Date	3/13/23 A	3/26/24 A	2/27/25 A	2/10/26 A	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALL RING TECH CO., LTD.	47.12x	11.84x	36.65x	1.54%	3.26B
APPLIED MATERIALS, INC.	47.92x	14.78x	42.87x	0.31%	498B
NAURA TECHNOLOGY GROUP CO., LTD.	76.14x	11.54x	58.18x	0.13%	86.67B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	109.32x	22.46x	104.48x	0.08%	56.89B
ASM INTERNATIONAL N.V.	43.12x	11.25x	29.41x	0.42%	52.86B
DISCO CORPORATION	46.83x	15.02x	31.64x	0.84%	52.68B
GLOBALFOUNDRIES, INC.	59.16x	5.79x	17.04x	0.05%	43.75B
PIOTECH INC.	119.9x	27.41x	118.36x	0.1%	34.42B
ACM RESEARCH (SHANGHAI), INC.	110.66x	21.95x	98.64x	0.19%	29.34B
BE SEMICONDUCTOR INDUSTRIES N.V.	70.62x	23.3x	51.95x	1.2%	25.53B
Average	73.08x	16.54x	58.92x	0.49%	88.31B
Weighted average by Cap.	60.39x	15.28x	50.62x	0.32%