Valuation All Ring Tech Co., Ltd.

Stocks

End-of-day quote Taipei Exchange Other stock markets 09/07/2026			5-day change	1st Jan Change
1,050.00 ^TWD	+9.95%		+4.48%	+188.46%

06-30	ASE Technology Unit Buys Machinery, Equipment for NT$1.24 Billion; Shares Rally 9%	MT
05-22	ASE Technology Unit to Buy Machinery, Equipment for NT$1 Billion; Shares Rally 10%	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,898	11,499	38,242	35,021	101,575	-	-
Change	-	134.79%	232.56%	-8.42%	190.04%	-	-
Enterprise Value (EV) ¹	4,898	11,499	34,996	31,178	97,691	96,276	95,441
Change	-	134.79%	204.33%	-10.91%	213.33%	-1.45%	-0.87%
P/E	10.4x	84.9x	27.9x	23.7x	42x	27.1x	23.4x
PBR	-	-	5.98x	4.8x	12.3x	9.31x	7.44x
PEG	-	-1.2x	0x	3.56x	0.7x	0.5x	1.5x
Capitalization / Revenue	-	9.54x	6.91x	6.53x	11.1x	7.21x	6x
EV / Revenue	-	9.54x	6.32x	5.81x	10.6x	6.84x	5.64x
EV / EBITDA	-	89.4x	23.6x	18.6x	32.7x	18.9x	15.6x
EV / EBIT	-	135x	24.5x	19.4x	33.7x	19.3x	16x
EV / FCF	-	-	49.7x	20.9x	38.3x	22.6x	-
FCF Yield	-	-	2.01%	4.78%	2.61%	4.42%	-
Dividend per Share ²	-	-	10.2	11.79	17.19	25.31	32.05
Rate of return	-	-	2.54%	3.24%	1.64%	2.41%	3.05%
EPS ²	5.86	1.66	14.42	15.38	24.98	38.81	44.89
Distribution rate	-	-	70.7%	76.6%	68.8%	65.2%	71.4%
Net sales ¹	-	1,205	5,535	5,366	9,174	14,079	16,924
EBITDA ¹	-	128.7	1,483	1,679	2,983	5,095	6,100
EBIT ¹	-	85.42	1,427	1,611	2,899	4,994	5,979
Net income ¹	499	138.2	1,311	1,485	2,412	4,166	4,322
Net Debt ¹	-	-	-3,247	-3,843	-3,884	-5,298	-6,133
Reference price ²	60.80	141.00	402.00	364.00	1,050.00	1,050.00	1,050.00
Nbr of stocks (in thousands)	80,556	81,556	95,130	96,211	96,738	-	-
Announcement Date	3/13/23 A	3/26/24 A	2/27/25 A	2/10/26 A	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALL RING TECH CO., LTD.	42.03x	10.65x	32.75x	1.64%	3.16B
APPLIED MATERIALS, INC.	44.85x	13.86x	40.16x	0.33%	467B
NAURA TECHNOLOGY GROUP CO., LTD.	83.06x	12.52x	63.77x	0.12%	93.8B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	124.93x	26.27x	122.32x	0.07%	66.47B
ASM INTERNATIONAL N.V.	42.15x	10.98x	28.74x	0.43%	51.79B
DISCO CORPORATION	42.61x	13.63x	28.75x	0.92%	47.77B
GLOBALFOUNDRIES, INC.	51.7x	5.04x	14.82x	0.06%	38.25B
ACM RESEARCH (SHANGHAI), INC.	115.63x	22.96x	103.17x	0.18%	30.69B
BE SEMICONDUCTOR INDUSTRIES N.V.	63.63x	20.98x	46.74x	1.33%	23.06B
HWATSING TECHNOLOGY CO., LTD.	123.23x	28x	101.94x	0.11%	24.98B
Average	73.38x	16.49x	58.32x	0.52%	84.73B
Weighted average by Cap.	60.76x	15.03x	50.99x	0.33%