|
Market Closed -
Toronto S.E.
23:22:47 21/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 85.66 CAD | -0.45% |
|
-6.85% | +14.27% |
| 08-03 | Poland - Factors to Watch August 3 | RE |
| 07-31 | TSX ends lower as gold falls, posts fourth straight monthly gain | RE |
Company Valuation: Alimentation Couche-Tard Inc.
Data adjusted to current consolidation scope
| Fiscal Period: April | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 45,401 | 48,033 | 54,626 | 49,544 | 51,501 | 57,108 | - | - |
| Change | - | 5.8% | 13.72% | -9.3% | 3.95% | 10.89% | - | - |
| Enterprise Value (EV) 1 | 52,697 | 56,665 | 67,789 | 61,237 | 64,836 | 69,681 | 68,704 | 67,075 |
| Change | - | 7.53% | 19.63% | -9.66% | 5.88% | 7.47% | -1.4% | -2.37% |
| P/E | 17.4x | 16x | 20.1x | 19.3x | 16.6x | 18.8x | 17x | 15.5x |
| PBR | 3.75x | 3.93x | - | 3.32x | 3.19x | 3.25x | 2.96x | 2.72x |
| PEG | - | 0.7x | -2.56x | -4.95x | 0.7x | -9.57x | 1.6x | 1.55x |
| Capitalization / Revenue | 0.72x | 0.67x | 0.79x | 0.68x | 0.67x | 0.68x | 0.68x | 0.67x |
| EV / Revenue | 0.84x | 0.79x | 0.98x | 0.84x | 0.85x | 0.83x | 0.82x | 0.79x |
| EV / EBITDA | 10x | 9.81x | 12.1x | 10.3x | 9.66x | 9.97x | 9.11x | 8.46x |
| EV / EBIT | 14.2x | 13.3x | 17.6x | 15.9x | 14.9x | 15.5x | 14.4x | 13x |
| EV / FCF | 23.1x | 22.3x | 23.6x | 22.6x | - | 21.3x | 20.1x | 17.9x |
| FCF Yield | 4.33% | 4.48% | 4.24% | 4.43% | - | 4.7% | 4.98% | 5.58% |
| Dividend per Share 2 | 0.3239 | 0.4002 | 0.487 | 0.5527 | 0.5931 | 0.6521 | 0.7147 | 0.7808 |
| Rate of return | 0.74% | 0.82% | 0.86% | 1.06% | 1.06% | 1.05% | 1.15% | 1.25% |
| EPS 2 | 2.52 | 3.06 | 2.82 | 2.71 | 3.37 | 3.304 | 3.658 | 4.023 |
| Distribution rate | 12.9% | 13.1% | 17.3% | 20.4% | 17.6% | 19.7% | 19.5% | 19.4% |
| Net sales 1 | 62,810 | 71,857 | 69,264 | 72,857 | 76,507 | 84,397 | 83,974 | 84,907 |
| EBITDA 1 | 5,266 | 5,775 | 5,614 | 5,959 | 6,714 | 6,991 | 7,540 | 7,929 |
| EBIT 1 | 3,720 | 4,250 | 3,854 | 3,854 | 4,355 | 4,484 | 4,781 | 5,151 |
| Net income 1 | 2,683 | 3,091 | 2,730 | 2,580 | 3,144 | 2,997 | 3,211 | 3,520 |
| Net Debt 1 | 7,296 | 8,632 | 13,163 | 11,693 | 13,335 | 12,573 | 11,596 | 9,967 |
| Reference price 2 | 43.84 | 48.95 | 56.80 | 52.26 | 56.09 | 62.21 | 62.21 | 62.21 |
| Nbr of stocks (in thousands) | 1,035,691 | 981,333 | 961,787 | 948,064 | 918,230 | 917,963 | - | - |
| Announcement Date | 6/28/22 A | 6/27/23 A | 6/25/24 A | 6/25/25 A | 6/22/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.83x | 0.83x | 9.97x | 1.05% | 57.11B | |
| 16.3x | 0.54x | 10.01x | 0.44% | 10.47B | |
| 8.33x | 0.26x | 5.02x | 3.43% | 8.02B | |
| 9.82x | 0.31x | 4.96x | 5.52% | 7.17B | |
| 23.36x | 0.52x | 11.45x | 1.94% | 3.2B | |
| 8.58x | - | - | 6.01% | 1.71B | |
| 74.8x | 0.49x | 10.37x | -.--% | 809M | |
| Average | 22.86x | 0.49x | 8.63x | 2.63% | 12.64B | |
| Weighted average by Cap. | 17.33x | 0.68x | 9.16x | 1.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATD Stock
- Valuation Alimentation Couche-Tard Inc.
Select your edition
All financial news and data tailored to specific country editions
