Valuation Alibaba Group Holding Limited

Equities

Market Closed - Nyse Other stock markets 00:04:09 13/01/2026 +03			Pre-market 16:05:57
166.31 ^USD	+10.17%		164.70	-0.97%

01:25pm	Haidilao International says Gou Yiqun resigned as executive director, CEO	RE
05:09am	Alibaba Cloud Says Qwen AI Tops 700 Million Downloads on Hugging Face	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	4,027,830	1,853,787	1,800,888	1,310,939	2,215,816	2,592,695	-	-
Change	-	-53.98%	-2.85%	-27.21%	69.03%	17.01%	-	-
Enterprise Value (EV) ¹	3,845,890	1,805,233	1,769,156	1,233,590	2,265,198	2,408,955	2,380,731	2,278,642
Change	-	-53.06%	-2%	-30.27%	83.63%	6.35%	-1.17%	-4.29%
P/E ratio	27.2x	30.3x	25.6x	16.7x	17.9x	24.1x	20.9x	16.3x
PBR	4.35x	1.98x	1.87x	1.35x	2.29x	2.45x	2.2x	1.94x
PEG	-	-0.5x	1.2x	1.2x	0.3x	-2.4x	1.4x	0.6x
Capitalization / Revenue	5.62x	2.17x	2.07x	1.39x	2.22x	2.49x	2.26x	2.06x
EV / Revenue	5.36x	2.12x	2.04x	1.31x	2.27x	2.32x	2.08x	1.81x
EV / EBITDA	19.5x	11.4x	10.1x	6.44x	11.2x	16.4x	11.7x	8.72x
EV / EBIT	42.9x	25.9x	17.6x	10.9x	16.1x	27.1x	16.6x	12.4x
EV / FCF	20x	18.3x	10.3x	7.9x	30.7x	46.3x	28.6x	18.3x
FCF Yield	5%	5.48%	9.7%	12.7%	3.26%	2.16%	3.5%	5.46%
Dividend per Share ²	-	-	-	12.02	14.34	7.299	7.572	7.959
Rate of return	-	-	-	2.3%	1.49%	0.63%	0.65%	0.69%
EPS ²	54.7	22.74	27.46	31.24	53.59	48.12	55.38	71.35
Distribution rate	-	-	-	38.5%	26.8%	15.2%	13.7%	11.2%
Net sales ¹	717,289	853,062	868,687	941,168	996,347	1,040,478	1,145,583	1,258,723
EBITDA ¹	196,842	158,205	175,710	191,668	202,325	147,173	203,661	261,380
EBIT ¹	89,678	69,638	100,351	113,350	140,905	88,762	143,401	184,400
Net income ¹	150,308	61,959	72,509	79,741	129,470	109,140	133,890	162,806
Net Debt ¹	-181,940	-48,554	-31,732	-77,349	49,382	-183,740	-211,964	-314,052
Reference price ²	1,485.67	689.78	701.89	522.95	959.53	1,159.70	1,159.70	1,159.70
Nbr of stocks (in thousands)	2,711,119	2,687,500	2,565,752	2,506,837	2,309,279	2,235,667	-	-
Announcement Date	5/13/21 A	5/26/22 A	5/18/23 A	5/14/24 A	5/15/25 A	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALIBABA GROUP HOLDING LIMITED	24.1x	2.32x	16.37x	0.63%	372B
SHOPIFY INC.	207.26x	18.5x	109.1x	-.--%	219B
PDD HOLDINGS INC.	11.67x	1.91x	8.04x	-.--%	169B
MERCADOLIBRE, INC.	53.71x	3.66x	26.03x	-.--%	109B
MEITUAN	-24.83x	1.27x	-39.17x	-.--%	82.26B
EBAY INC.	22.43x	4.17x	13.46x	1.23%	42.17B
COPART, INC.	24.08x	6.96x	16.46x	-	38.64B
VIPSHOP HOLDINGS LIMITED	9.38x	0.36x	3.87x	2.59%	9.15B
GLOBAL-E ONLINE LTD.	117.6x	6.65x	32.68x	-.--%	6.94B
USS CO., LTD.	19.92x	6.18x	10.83x	3.01%	5.1B
Average	46.53x	5.20x	19.77x	0.83%	105.23B
Weighted average by Cap.	59.81x	5.94x	30.82x	0.32%