|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 13.70 EUR | +5.38% |
|
+0.78% | -2.99% |
Projected Income Statement: Alexanderwerk
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 35.58 | 35.66 | - | 38 | 39.5 |
| Change | - | - | 0.23% | - | - | 3.95% |
| EBITDA 1 | - | 13.57 | 8.646 | - | 8.4 | 8.7 |
| Change | - | - | -36.26% | - | - | 3.57% |
| EBIT 1 | - | 12.13 | 7.241 | - | 7 | 7.3 |
| Change | - | - | -40.3% | - | - | 4.29% |
| Interest Paid 1 | - | - | -0.2592 | - | -0.1 | -0.1 |
| Earnings before Tax (EBT) | - | - | - | - | - | - |
| Change | - | - | - | - | - | - |
| Net income | 4.571 | - | - | 2.72 | - | - |
| Change | - | - | - | - | - | - |
| Announcement Date | 4/29/23 A | 4/30/24 A | 4/30/25 A | 6/2/26 A | - | - |
1EUR in Million
Estimates
Forecast Balance Sheet: Alexanderwerk
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Change | - | - | - | - | - | - |
| Announcement Date | 4/29/23 A | 4/30/24 A | 4/30/25 A | 6/2/26 A | - | - |
Estimates
Cash Flow Forecast: Alexanderwerk
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| CAPEX 1 | 0.056 | 0.42 | 0.81 | 0.74 | 4.192 | 0.479 |
| Change | - | 650% | 92.86% | -8.64% | 466.49% | -88.57% |
| Free Cash Flow (FCF) 1 | 4.936 | 0.9664 | 4.707 | 3.098 | -2.517 | 0.2053 |
| Change | - | -80.42% | 387.04% | -34.18% | -181.26% | 108.16% |
| Announcement Date | 4/27/21 A | 4/28/22 A | 4/29/23 A | 4/30/24 A | 4/30/25 A | 7/6/26 A |
1EUR in Million
Estimates
Forecast Financial Ratios: Alexanderwerk
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||
| EBITDA Margin (%) | - | - | - | 38.13% | 24.25% | - | 22.11% | 22.03% |
| EBIT Margin (%) | - | - | - | 34.09% | 20.31% | - | 18.42% | 18.48% |
| EBT Margin (%) | - | - | - | - | - | - | - | - |
| Net margin (%) | - | - | - | - | - | - | - | - |
| FCF margin (%) | - | - | - | - | - | - | - | - |
| FCF / Net Income (%) | - | - | - | - | - | - | - | - |
Profitability | ||||||||
| ROA | 10.72% | 13.43% | 12.15% | 17.26% | 9.43% | 6.29% | - | - |
| ROE | 20.79% | 26.31% | 23.45% | 35.68% | 18.83% | 12.07% | - | - |
Financial Health | ||||||||
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Debt / Free cash flow | - | - | - | - | - | - | - | - |
Capital Intensity | ||||||||
| CAPEX / Current Assets (%) | - | - | - | - | - | - | - | - |
| CAPEX / EBITDA (%) | - | - | - | - | - | - | - | - |
| CAPEX / FCF (%) | - | - | - | - | - | - | - | - |
Items per share | ||||||||
| Cash flow per share 1 | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| Dividend per Share 1 | - | - | - | 1 | 1 | - | 1 | 1 |
| Change | - | - | - | - | 0% | - | - | 0% |
| Book Value Per Share 1 | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| EPS 1 | - | - | 1.27 | - | - | 0.75 | - | - |
| Change | - | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | - | - | 3,600 | 3,600 | 3,600 | 3,600 | 3,600 | 3,600 |
| Announcement Date | - | - | 4/29/23 A | 4/30/24 A | 4/30/25 A | 6/2/26 A | - | - |
1EUR
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | - | - |
| PBR | - | - |
| EV / Sales | 1.23x | 1.18x |
| Yield | 7.69% | 7.69% |
EPS & Dividend
Y-o-Y evolution of P/E
Year-on-year evolution of the Yield
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
13.00EUR
Average target price
21.00EUR
Spread / Average Target
+61.54%
Annual profits - Rate of surprise
- Stock Market
- Stocks
- ALXA Stock
- Financials Alexanderwerk
Select your edition
All financial news and data tailored to specific country editions
