Valuation ALCONIX Corporation

Stocks

Delayed Japan Exchange Other stock markets 08:10:40 23/06/2026 +03			5-day change	1st Jan Change
2,386.00 ^JPY	-1.12%		+0.25%	-5.20%

05-15	ALCONIX Corporation Reports Earnings Results for the Full Year Ended March 31, 2026	CI
05-15	Alconix Corporation Provides Dividend Guidance for the Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	41,409	42,068	40,973	44,092	46,306	79,134
Change	-	1.59%	-2.6%	7.61%	5.02%	70.89%
Enterprise Value (EV) ¹	73,480	77,175	85,803	77,820	81,285	117,870
Change	-	5.03%	11.18%	-9.3%	4.45%	45.01%
P/E	14.6x	4.95x	7.46x	27.6x	9.71x	14.1x
PBR	0.97x	0.74x	0.66x	0.67x	0.66x	1x
PEG	-	0x	-0.2x	-0.4x	0x	0.8x
Capitalization / Revenue	0.19x	0.27x	0.23x	0.25x	0.24x	0.36x
EV / Revenue	0.34x	0.49x	0.48x	0.44x	0.41x	0.54x
EV / EBITDA	7.7x	5.09x	6.48x	7.59x	6.93x	8.12x
EV / EBIT	13.1x	7x	10.2x	14.2x	11.7x	12.1x
EV / FCF	148x	-7.27x	-13.7x	5.72x	-62x	-25.8x
FCF Yield	0.68%	-13.8%	-7.31%	17.5%	-1.61%	-3.87%
Dividend per Share ²	42	52	54	55	74	-
Rate of return	2.54%	3.72%	3.97%	3.76%	4.78%	-
EPS ²	113.6	282.5	182.4	53.04	159.3	186.4
Distribution rate	37%	18.4%	29.6%	104%	46.5%	-
Net sales ¹	214,987	156,286	178,333	174,901	197,004	219,720
EBITDA ¹	9,537	15,155	13,245	10,252	11,733	14,519
EBIT ¹	5,623	11,021	8,394	5,464	6,920	9,744
Net income ¹	2,860	7,507	5,488	1,598	4,805	5,598
Net Debt ¹	32,071	35,107	44,830	33,728	34,979	38,736
Reference price ²	1,654.00	1,399.00	1,361.00	1,463.00	1,547.00	2,634.00
Nbr of stocks (in thousands)	25,036	30,070	30,105	30,138	29,932	30,043
Announcement Date	6/24/21 A	6/23/22 A	6/22/23 A	6/20/24 A	6/17/25 A	6/17/26 A

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ALCONIX CORPORATION	-	-	-	-	449M
SOUTHERN COPPER CORPORATION	25.37x	9.82x	15.19x	2.18%	158B
FREEPORT-MCMORAN INC.	26.63x	3.6x	8.69x	0.87%	99.49B
CMOC GROUP LIMITED	12.97x	1.68x	6.31x	2.63%	65.54B
CHINA TUNGSTEN AND HIGHTECH MATERIALS CO.,LTD	47.44x	-	-	0.3%	36.44B
JX ADVANCED METALS CORPORATION	40.12x	5.52x	21.3x	0.58%	30.61B
JIANGXI COPPER COMPANY LIMITED	9.74x	0.3x	9.39x	4.5%	23.93B
XIAMEN TUNGSTEN CO.,LTD.	27.92x	-	-	1.9%	22.15B
BOLIDEN AB	13.67x	1.5x	6.62x	2.52%	16.78B
Average	25.48x	3.74x	11.25x	1.94%	50.43B
Weighted average by Cap.	25.49x	5.64x	11.84x	1.82%