Company Valuation: Alamar Foods Company

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,502 2,421 1,895 1,018 1,027 - -
Change - -30.88% -21.71% -46.3% 0.9% - -
Enterprise Value (EV) 1 3,571 2,470 1,979 1,146 1,179 1,184 1,182
Change - -30.83% -19.86% -42.11% 2.92% 0.39% -0.15%
P/E 30.4x 41.8x 49.3x 21.4x 18.4x 14.7x 13.1x
PBR 10.5x 7.49x 6.32x 3.42x 3.39x 3.19x 3.02x
PEG - -0.8x -1.5x 0.9x 1.1x 0.6x 1.1x
Capitalization / Revenue 3.25x 2.44x 2.13x 1.08x 0.93x 0.87x 0.81x
EV / Revenue 3.32x 2.49x 2.22x 1.21x 1.07x 1.01x 0.94x
EV / EBITDA 14.1x 12.7x 20.8x 10.7x 5.92x 5.31x 4.87x
EV / EBIT 25.3x 30.2x 38.3x 17.5x 15.1x 12.4x 10.9x
EV / FCF - 17.8x 26.9x - 22.9x 20.5x 19x
FCF Yield - 5.62% 3.71% - 4.36% 4.88% 5.26%
Dividend per Share 2 - 2.1 2.1 - 2 2.105 2.461
Rate of return - 2.19% 2.8% - 4.93% 5.19% 6.06%
EPS 2 4.57 2.29 1.52 1.88 2.202 2.764 3.088
Distribution rate - 91.7% 138% - 90.8% 76.2% 79.7%
Net sales 1 1,076 991.7 891.6 945.9 1,103 1,174 1,262
EBITDA 1 252.5 195.2 95 107.3 199.1 223.1 242.6
EBIT 1 141.2 81.77 51.63 65.51 78.02 95.69 108.5
Net income 1 - 56.59 35.02 - 55.2 61 69.4
Net Debt 1 68.64 49.16 84.16 128.1 152.5 157.1 155.3
Reference price 2 138.80 95.80 74.90 40.22 40.58 40.58 40.58
Nbr of stocks (in thousands) 25,230 25,268 25,302 25,302 25,302 - -
Announcement Date 3/31/23 A 3/26/24 A 3/25/25 A 3/29/26 A - - -
1SAR in Million2SAR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
18.43x1.07x5.92x4.93% 273M
19.74x7.74x13.99x2.97% 179B
30.91x3.78x21.43x-.--% 44.07B
16.9x5.53x16.53x2.13% 38.42B
17.06x3.9x12.12x3.41% 26.33B
14.11x1.01x6.61x2.85% 14.19B
16.32x2.9x13.52x2.56% 10.28B
29.76x2.46x - 0.81% 6.93B
19.31x2.11x8.57x4.01% 5.49B
Average 20.28x 3.39x 12.34x 2.63% 36.1B
Weighted average by Cap. 20.55x 5.97x 14.73x 2.46%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 6014 Stock
  4. Valuation Alamar Foods Company
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!