|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 204.50 EUR | -1.82% |
|
+4.54% | +3.07% |
| 02:52am | Brazil report cites icing, pilot actions, safety culture in deadly Voepass crash | RE |
| 01:53am | Qantas Airways' First Project Sunrise Test Flight to Land in Melbourne | MT |
Company Valuation: Airbus SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 88,298 | 87,427 | 110,311 | 122,180 | 156,613 | 160,988 | - | - |
| Change | - | -0.99% | 26.18% | 10.76% | 28.18% | 2.79% | - | - |
| Enterprise Value (EV) 1 | 80,655 | 81,950 | 105,337 | 133,933 | 144,442 | 147,416 | 143,885 | 139,943 |
| Change | - | 1.61% | 28.54% | 27.15% | 7.85% | 2.06% | -2.4% | -2.74% |
| P/E | 21x | 20.6x | 29.1x | 28.9x | 30.1x | 27.6x | 23.5x | 19x |
| PBR | 9.33x | 6.75x | 6.22x | 6.22x | 5.98x | 5.47x | 4.75x | 4.16x |
| PEG | - | 27.6x | -2.6x | 2.5x | 1.3x | 2.3x | 1.3x | 0.8x |
| Capitalization / Revenue | 1.69x | 1.49x | 1.69x | 1.76x | 2.13x | 2x | 1.79x | 1.6x |
| EV / Revenue | 1.55x | 1.39x | 1.61x | 1.93x | 1.97x | 1.83x | 1.6x | 1.39x |
| EV / EBITDA | 11.2x | 9.82x | 13x | 16.3x | 14.1x | 13.6x | 11.6x | 9.56x |
| EV / EBIT | 16.6x | 14.6x | 18x | 25x | 20.3x | 19.5x | 15.9x | 12.5x |
| EV / FCF | 22.9x | 21.4x | 24x | 30x | 35.8x | 32.4x | 23.1x | 17.8x |
| FCF Yield | 4.36% | 4.67% | 4.16% | 3.33% | 2.79% | 3.09% | 4.33% | 5.61% |
| Dividend per Share 2 | 1.5 | 1.8 | 1.8 | 2 | 3.2 | 3.404 | 4.008 | 4.927 |
| Rate of return | 1.33% | 1.62% | 1.29% | 1.29% | 1.61% | 1.66% | 1.96% | 2.41% |
| EPS 2 | 5.36 | 5.4 | 4.8 | 5.36 | 6.6 | 7.402 | 8.712 | 10.76 |
| Distribution rate | 28% | 33.3% | 37.5% | 37.3% | 48.5% | 46% | 46% | 45.8% |
| Net sales 1 | 52,149 | 58,763 | 65,446 | 69,230 | 73,420 | 80,597 | 90,013 | 100,871 |
| EBITDA 1 | 7,190 | 8,343 | 8,080 | 8,207 | 10,261 | 10,817 | 12,448 | 14,635 |
| EBIT 1 | 4,865 | 5,627 | 5,838 | 5,354 | 7,128 | 7,573 | 9,050 | 11,194 |
| Net income 1 | 4,213 | 4,247 | 3,789 | 4,232 | 5,221 | 5,793 | 6,878 | 8,409 |
| Net Debt 1 | -7,643 | -5,477 | -4,974 | 11,753 | -12,171 | -13,572 | -17,103 | -21,046 |
| Reference price 2 | 112.36 | 111.02 | 139.78 | 154.78 | 198.40 | 204.50 | 204.50 | 204.50 |
| Nbr of stocks (in thousands) | 785,848 | 787,488 | 789,177 | 789,377 | 789,380 | 787,228 | - | - |
| Announcement Date | 2/17/22 A | 2/16/23 A | 2/15/24 A | 2/20/25 A | 2/19/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.14x | 1.87x | 13.9x | 1.63% | 187B | |
| 674.74x | 1.91x | 42.57x | -.--% | 164B | |
| 19.83x | 1.55x | 13.42x | 1.82% | 25.5B | |
| 16.47x | 1.14x | 9.74x | 0.09% | 15.95B | |
| 20.82x | 1.35x | 11.14x | 1.95% | 11.78B | |
| -9.34x | 60.52x | -9.95x | -.--% | 7.51B | |
| -8.6x | 79.14x | -8.17x | -.--% | 4.23B | |
| 10.56x | - | - | 2.4% | 1.83B | |
| -3.28x | - | -3.68x | -.--% | 850M | |
| Average | 83.26x | 21.07x | 8.62x | 0.88% | 46.58B | |
| Weighted average by Cap. | 279.47x | 3.66x | 24.24x | 0.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AIR Stock
- Valuation Airbus SE
Select your edition
All financial news and data tailored to specific country editions
