|
Market Closed -
Euronext Paris
18:55:00 16/10/2026 +03
|
After hours 22:58:21 | |||
| 198.82 EUR | +2.07% |
|
197.20 | -0.81% |
| 10:10pm | FAA set to approve Boeing 737 MAX 10 as soon as next week, sources say | RE |
| 09:40pm | Air Canada, United Airlines to expand Canada-US network with new summer routes | RE |
Company Valuation: Airbus SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 88,298 | 87,427 | 110,311 | 122,180 | 156,613 | 157,362 | - | - |
| Change | - | -0.99% | 26.18% | 10.76% | 28.18% | 0.48% | - | - |
| Enterprise Value (EV) 1 | 80,655 | 81,950 | 105,337 | 133,933 | 144,442 | 144,371 | 142,045 | 138,619 |
| Change | - | 1.61% | 28.54% | 27.15% | 7.85% | -0.05% | -1.61% | -2.41% |
| P/E | 21x | 20.6x | 29.1x | 28.9x | 30.1x | 26.8x | 22.5x | 18.3x |
| PBR | 9.33x | 6.75x | 6.22x | 6.22x | 5.98x | 5.35x | 4.74x | 4.12x |
| PEG | - | 27.6x | -2.6x | 2.5x | 1.3x | 2.2x | 1.2x | 0.8x |
| Capitalization / Revenue | 1.69x | 1.49x | 1.69x | 1.76x | 2.13x | 1.95x | 1.74x | 1.55x |
| EV / Revenue | 1.55x | 1.39x | 1.61x | 1.93x | 1.97x | 1.79x | 1.57x | 1.37x |
| EV / EBITDA | 11.2x | 9.82x | 13x | 16.3x | 14.1x | 13.3x | 11.3x | 9.34x |
| EV / EBIT | 16.6x | 14.6x | 18x | 25x | 20.3x | 18.9x | 15.5x | 12.3x |
| EV / FCF | 22.9x | 21.4x | 24x | 30x | 35.8x | 31.1x | 22.4x | 17x |
| FCF Yield | 4.36% | 4.67% | 4.16% | 3.33% | 2.79% | 3.22% | 4.47% | 5.88% |
| Dividend per Share 2 | 1.5 | 1.8 | 1.8 | 2 | 3.2 | 3.393 | 4.007 | 4.982 |
| Rate of return | 1.33% | 1.62% | 1.29% | 1.29% | 1.61% | 1.71% | 2.02% | 2.51% |
| EPS 2 | 5.36 | 5.4 | 4.8 | 5.36 | 6.6 | 7.42 | 8.825 | 10.86 |
| Distribution rate | 28% | 33.3% | 37.5% | 37.3% | 48.5% | 45.7% | 45.4% | 45.9% |
| Net sales 1 | 52,149 | 58,763 | 65,446 | 69,230 | 73,420 | 80,857 | 90,461 | 101,306 |
| EBITDA 1 | 7,190 | 8,343 | 8,080 | 8,207 | 10,261 | 10,892 | 12,564 | 14,848 |
| EBIT 1 | 4,865 | 5,627 | 5,838 | 5,354 | 7,128 | 7,648 | 9,166 | 11,271 |
| Net income 1 | 4,213 | 4,247 | 3,789 | 4,232 | 5,221 | 5,879 | 6,982 | 8,491 |
| Net Debt 1 | -7,643 | -5,477 | -4,974 | 11,753 | -12,171 | -12,991 | -15,317 | -18,743 |
| Reference price 2 | 112.36 | 111.02 | 139.78 | 154.78 | 198.40 | 198.82 | 198.82 | 198.82 |
| Nbr of stocks (in thousands) | 785,848 | 787,488 | 789,177 | 789,377 | 789,380 | 791,480 | - | - |
| Announcement Date | 2/17/22 A | 2/16/23 A | 2/15/24 A | 2/20/25 A | 2/19/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.25x | 1.75x | 12.96x | 1.74% | 173B | |
| 35.86x | 6.6x | 27.65x | 0.58% | 324B | |
| 30.96x | 2.9x | 17.21x | 1.53% | 252B | |
| 31.81x | 4.66x | 19.46x | 1.08% | 150B | |
| -519.37x | 1.76x | 40.04x | -.--% | 149B | |
| 31.76x | 3.48x | 15.76x | 1.3% | 147B | |
| 17.51x | 1.7x | 12.1x | 2.63% | 123B | |
| 19.83x | 1.68x | 13.76x | 1.88% | 91.05B | |
| 39.87x | 9x | 27.92x | 0.24% | 87.62B | |
| 25.1x | 1.79x | 12.51x | 2.06% | 72.47B | |
| Average | -26.04x | 3.53x | 19.94x | 1.3% | 156.87B | |
| Weighted average by Cap. | -22.19x | 3.77x | 20.93x | 1.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AIR Stock
- Valuation Airbus SE
Select your edition
All financial news and data tailored to specific country editions
