Valuation Airbus SE

Stocks

Real-time Euronext Paris Other stock markets 12:31:00 17/06/2026 +03			5-day change	1st Jan Change
186.76 ^EUR	+0.79%		+6.78%	-5.84%

11:37am	Publicis chief urges France, Germany to lead European AI fund	RE
07:34am	AirAsia X, Airbus Mutually End A330-900 Aircraft Deal	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	88,298	87,427	110,311	122,180	156,613	145,873	-	-
Change	-	-0.99%	26.18%	10.76%	28.18%	-6.86%	-	-
Enterprise Value (EV) ¹	80,655	81,950	105,337	133,933	144,442	131,988	128,419	124,398
Change	-	1.61%	28.54%	27.15%	7.85%	-8.62%	-2.7%	-3.13%
P/E Ratio	21x	20.6x	29.1x	28.9x	30.1x	25.3x	21.4x	17.3x
PBR	9.33x	6.75x	6.22x	6.22x	5.98x	4.95x	4.28x	3.68x
PEG	-	27.6x	-2.6x	2.5x	1.3x	2.3x	1.2x	0.7x
Capitalization / Revenue	1.69x	1.49x	1.69x	1.76x	2.13x	1.81x	1.62x	1.45x
EV / Revenue	1.55x	1.39x	1.61x	1.93x	1.97x	1.64x	1.43x	1.24x
EV / EBITDA	11.2x	9.82x	13x	16.3x	14.1x	12.2x	10.3x	8.44x
EV / EBIT	16.6x	14.6x	18x	25x	20.3x	17.6x	14.2x	11.2x
EV / FCF	22.9x	21.4x	24x	30x	35.8x	30.4x	21.7x	16.1x
FCF Yield	4.36%	4.67%	4.16%	3.33%	2.79%	3.29%	4.6%	6.22%
Dividend per Share ²	1.5	1.8	1.8	2	3.2	3.363	3.948	4.838
Rate of return	1.33%	1.62%	1.29%	1.29%	1.61%	1.82%	2.13%	2.61%
EPS ²	5.36	5.4	4.8	5.36	6.6	7.333	8.659	10.69
Distribution rate	28%	33.3%	37.5%	37.3%	48.5%	45.9%	45.6%	45.2%
Net sales ¹	52,149	58,763	65,446	69,230	73,420	80,531	89,835	100,620
EBITDA ¹	7,190	8,343	8,080	8,207	10,261	10,823	12,440	14,743
EBIT ¹	4,865	5,627	5,838	5,354	7,128	7,519	9,012	11,120
Net income ¹	4,213	4,247	3,789	4,232	5,221	5,761	6,821	8,374
Net Debt ¹	-7,643	-5,477	-4,974	11,753	-12,171	-13,886	-17,454	-21,476
Reference price ²	112.36	111.02	139.78	154.78	198.40	185.30	185.30	185.30
Nbr of stocks (in thousands)	785,848	787,488	789,177	789,377	789,380	787,228	-	-
Announcement Date	2/17/22 A	2/16/23 A	2/15/24 A	2/20/25 A	2/19/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AIRBUS SE	25.27x	1.64x	12.2x	1.82%	169B
BOEING	493.96x	2.07x	46.01x	-.--%	179B
LOCKHEED MARTIN CORPORATION	17.93x	1.74x	12.26x	2.59%	124B
DASSAULT AVIATION	20.33x	1.65x	14.24x	1.77%	26.93B
TEXTRON INC.	16.82x	1.16x	9.93x	0.09%	16.3B
JOBY AVIATION, INC.	-11.34x	82.83x	-13.47x	-.--%	9.19B
BETA TECHNOLOGIES, INC.	-7.43x	65.79x	-6.74x	-.--%	3.63B
CIRRUS AIRCRAFT LIMITED	9.48x	-	-	2.69%	1.63B
EVE HOLDING, INC.	-3.73x	-	-4.16x	-.--%	968M
Average	62.37x	22.41x	8.78x	0.99%	58.98B
Weighted average by Cap.	180.44x	3.65x	23.10x	1.28%