Valuation Airbus SE

Stocks

Market Closed - Euronext Paris Other stock markets 18:55:00 24/07/2026 +03			5-day change	1st Jan Change
206.05 ^EUR	+0.76%		+6.04%	+3.86%

07-24	Plane and engine makers in tug of war over future jet servicing profits	RE
07-24	Aerospace fights for young recruits as AI drains talent pool	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	88,298	87,427	110,311	122,180	156,613	162,208	-	-
Change	-	-0.99%	26.18%	10.76%	28.18%	3.57%	-	-
Enterprise Value (EV) ¹	80,655	81,950	105,337	133,933	144,442	148,637	145,334	141,509
Change	-	1.61%	28.54%	27.15%	7.85%	2.9%	-2.22%	-2.63%
P/E	21x	20.6x	29.1x	28.9x	30.1x	27.8x	23.7x	19.2x
PBR	9.33x	6.75x	6.22x	6.22x	5.98x	5.51x	4.79x	4.19x
PEG	-	27.6x	-2.6x	2.5x	1.3x	2.3x	1.3x	0.8x
Capitalization / Revenue	1.69x	1.49x	1.69x	1.76x	2.13x	2.01x	1.8x	1.61x
EV / Revenue	1.55x	1.39x	1.61x	1.93x	1.97x	1.84x	1.61x	1.4x
EV / EBITDA	11.2x	9.82x	13x	16.3x	14.1x	13.7x	11.7x	9.67x
EV / EBIT	16.6x	14.6x	18x	25x	20.3x	19.6x	16.1x	12.7x
EV / FCF	22.9x	21.4x	24x	30x	35.8x	32.7x	23.4x	18x
FCF Yield	4.36%	4.67%	4.16%	3.33%	2.79%	3.06%	4.28%	5.55%
Dividend per Share ²	1.5	1.8	1.8	2	3.2	3.404	4.008	4.927
Rate of return	1.33%	1.62%	1.29%	1.29%	1.61%	1.65%	1.95%	2.39%
EPS ²	5.36	5.4	4.8	5.36	6.6	7.402	8.712	10.76
Distribution rate	28%	33.3%	37.5%	37.3%	48.5%	46%	46%	45.8%
Net sales ¹	52,149	58,763	65,446	69,230	73,420	80,597	90,013	100,871
EBITDA ¹	7,190	8,343	8,080	8,207	10,261	10,817	12,448	14,635
EBIT ¹	4,865	5,627	5,838	5,354	7,128	7,573	9,032	11,155
Net income ¹	4,213	4,247	3,789	4,232	5,221	5,793	6,878	8,409
Net Debt ¹	-7,643	-5,477	-4,974	11,753	-12,171	-13,572	-16,874	-20,699
Reference price ²	112.36	111.02	139.78	154.78	198.40	206.05	206.05	206.05
Nbr of stocks (in thousands)	785,848	787,488	789,177	789,377	789,380	787,228	-	-
Announcement Date	2/17/22 A	2/16/23 A	2/15/24 A	2/20/25 A	2/19/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AIRBUS SE	27.84x	1.84x	13.74x	1.65%	185B
BOEING	992.75x	1.92x	42.73x	-.--%	165B
DASSAULT AVIATION	20.78x	1.61x	13.62x	1.74%	26.25B
TEXTRON INC.	17.16x	1.18x	10.1x	0.09%	16.61B
EMBRAER S.A.	20.5x	1.32x	10.96x	1.98%	11.59B
JOBY AVIATION, INC.	-8.48x	54.47x	-8.96x	-.--%	6.82B
BETA TECHNOLOGIES, INC.	-8.54x	78.47x	-8.11x	-.--%	4.2B
CIRRUS AIRCRAFT LIMITED	10.53x	-	-	2.41%	1.82B
EVE HOLDING, INC.	-3.08x	-	-3.47x	-.--%	798M
Average	118.83x	20.12x	8.83x	0.87%	46.44B
Weighted average by Cap.	406.99x	3.46x	24.39x	0.91%