|
Market Closed -
BURSA MALAYSIA
11:56:37 10/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 0.2050 MYR | +5.13% |
|
+20.59% | +115.79% |
Company Valuation: Ageson
Data adjusted to current consolidation scope
| Fiscal Period: June | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|
| Market Cap 1 | 126.6 | 119.9 | 62.33 | 35.84 | 31.17 |
| Change | - | -5.31% | -48.01% | - | -13.04% |
| Enterprise Value (EV) 1 | 118.6 | 143.5 | 94.42 | 35.83 | 25.89 |
| Change | - | 20.99% | -34.22% | - | -27.73% |
| P/E | 2x | 3.79x | - | -3.25x | 5.29x |
| PBR | 0.7x | 0.45x | 0.33x | 0.58x | -0.89x |
| PEG | - | -0.1x | - | - | -0x |
| Capitalization / Revenue | 1.34x | 0.72x | 0.19x | 4.33x | 0.66x |
| EV / Revenue | 1.26x | 0.86x | 0.29x | 4.33x | 0.55x |
| EV / EBITDA | 2.71x | 4x | -1.66x | -2.87x | 3.48x |
| EV / EBIT | 2.77x | 4.48x | -1.44x | -2.16x | 3.49x |
| EV / FCF | 0.86x | 3.26x | - | - | 0.87x |
| FCF Yield | 116% | 30.7% | - | - | 115% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | 1.125 | 0.3762 | - | -0.0354 | 0.0189 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 94.24 | 166.2 | 323.8 | 8.282 | 47.05 |
| EBITDA 1 | 43.79 | 35.93 | -56.76 | -12.48 | 7.43 |
| EBIT 1 | 42.77 | 32.02 | -65.38 | -16.62 | 7.419 |
| Net income 1 | 38.91 | 31.65 | -90.24 | -11.02 | 6.248 |
| Net Debt 1 | -7.976 | 23.65 | 32.09 | -0.012 | -5.274 |
| Reference price 2 | 2.2500 | 1.4250 | 0.2000 | 0.1150 | 0.1000 |
| Nbr of stocks (in thousands) | 56,273 | 84,136 | 311,660 | 311,665 | 311,665 |
| Announcement Date | 10/27/20 A | 9/10/21 A | 10/31/23 A | 10/30/24 A | 10/30/25 A |
1MYR in Million2MYR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 14.93M | ||
| 54.67x | 2.5x | 23.88x | 0.07% | 94.26B | ||
| 12.31x | 1.06x | 5.78x | 4.75% | 72B | ||
| 33.25x | 4.18x | 22.67x | 0.2% | 56.75B | ||
| 26.37x | 2.03x | 19.93x | 1.16% | 56.74B | ||
| 51.07x | 4.06x | 25.83x | 1.79% | 40.75B | ||
| 30.28x | 0.74x | 12.35x | 2.05% | 38.09B | ||
| 23.03x | 1.57x | 14.49x | 0.2% | 33.27B | ||
| 23.66x | 0.48x | 7.63x | 2.5% | 32.62B | ||
| 5.07x | 0.31x | 5.83x | 5.8% | 27.03B | ||
| Average | 28.86x | 1.88x | 15.38x | 2.06% | 45.15B | |
| Weighted average by Cap. | 31.74x | 2.07x | 16.60x | 1.82% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 7145 Stock
- Valuation Ageson
Select your edition
All financial news and data tailored to specific country editions
















