Company Valuation: Aeorema Communications plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2025 2026
Market Cap 1 6.79 7.63 9.061 6.058 8.02
Change - 12.38% 18.75% - 32.39%
Enterprise Value (EV) 1 6.79 6.11 9.061 6.058 5.02
Change - -10.01% 48.29% - -17.13%
P/E -41.2x 13.8x 13.9x 33.6x 11.3x
PBR - - - - -
PEG - -0x 0.8x - 0x
Capitalization / Revenue - 0.63x - - 0.35x
EV / Revenue - 0.5x - - 0.22x
EV / EBITDA - 7.01x - - 5.02x
EV / EBIT - 7.01x - - 4.87x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - 0.02 - - 0.033
Rate of return - 2.5% - - 3.88%
EPS 2 -0.0178 0.0581 0.0684 0.0186 0.0752
Distribution rate - 34.4% - - 43.9%
Net sales 1 - 12.21 - - 23
EBITDA 1 - 0.8712 - - 1
EBIT 1 - 0.8712 - - 1.03
Net income 1 -0.1649 0.6393 0.7572 0.1822 0.76
Net Debt 1 - -1.52 - - -3
Reference price 2 0.7350 0.8000 0.9500 0.6250 0.8500
Nbr of stocks (in thousands) 9,238 9,538 9,538 9,693 9,436
Announcement Date 11/15/21 A 11/14/22 A 11/14/23 A 5/18/26 A -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.3x0.22x5.02x - 10.7M
14.88x1.61x7.4x3.83% 28.78B
9.85x1.05x5.96x4.11% 22.1B
13.06x5.73x10.12x6.54% 11.14B
126.45x0.51x85.03x - 6.36B
11.95x0.82x5.16x-.--% 6.31B
17.13x1.42x4.4x2.73% 6.19B
18.27x0.76x4.59x3.59% 5.94B
-57.82x1.86x7.83x0% 5.49B
15.58x0.53x5.32x1.54% 4.24B
Average 18.06x 1.45x 14.08x 2.79% 9.66B
Weighted average by Cap. 16.93x 1.74x 11.92x 3.54%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Aeorema Communications plc

Historical PBR trend

Valuation ratios - PBR - Aeorema Communications plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Aeorema Communications plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Aeorema Communications plc


Year-on-year evolution of the Yield

Valuation ratios - Yield - Aeorema Communications plc
  1. Stock Market
  2. Stocks
  3. AEO Stock
  4. Valuation Aeorema Communications plc