Valuation: Aeon Co., Ltd.

Capitalization 4,878B 30.65B 26.11B 24.17B 22.75B 42.38B 2,851B 43.25B 283B 111B 1,369B 115B 113B P/E ratio 2026
82.9x
P/E ratio 2027 * 55.2x
Enterprise value 8,134B 51.11B 43.54B 40.3B 37.94B 70.68B 4,754B 72.12B 473B 185B 2,283B 192B 188B EV / Sales 2026
0.74x
EV / Sales 2027 * 0.82x
Free-Float
86.76%
Yield 2026
1.21%
Yield 2027 * 0.8%
1 day-2.21%
1 week-10.81%
Current month-8.52%
1 month-14.61%
3 months-21.31%
6 months-8.22%
Current year-30.40%
1 week 1,720
Extreme 1720
1,973.5
1 month 1,720
Extreme 1720
2,014
Current year 1,720
Extreme 1720
2,542.5
1 year 1,277.33
Extreme 1277.3333
2,920
3 years 883.33
Extreme 883.3333
2,920
5 years 715
Extreme 715
2,920
10 years 466.83
Extreme 466.8333
2,920
Manager TitleAgeSince
President 65 01/03/2020
Director of Finance/CFO - -
Chief Tech/Sci/R&D Officer 66 26/10/2010
Director TitleAgeSince
Chairman 74 01/03/2020
Director/Board Member 62 01/05/2024
Director/Board Member 58 01/05/2022
Change 5d. change 1-year change 3-years change Capi.($)
-2.21%-10.81%+31.64%+94.14% 30.65B
-1.83%+0.78%+36.61%+154.66% 1,011B
-0.86%-2.14%+23.19%+100.68% 53.28B
+1.05%-0.70%+22.30%+32.27% 42.33B
-3.35%-6.03%-0.34%+43.68% 41.65B
+0.50%+1.61%+45.10%+81.46% 41.61B
-2.89%+2.33%+3.39%-2.69% 34.82B
+0.90%-0.96%+18.16%-4.89% 31.88B
-1.13%-1.03%+20.63%+64.33% 27.04B
-0.71%+1.68%+45.88%+145.75% 20.13B
Average -1.06%-1.61%+24.65%+70.94% 133.41B
Weighted average by Cap. -1.62%+0.10%+33.12%+131.60%

Financials

2026 2027 *
Net sales 10,723B 67.39B 57.41B 53.13B 50.02B 93.17B 6,267B 95.08B 623B 244B 3,010B 253B 248B 11,710B 73.59B 62.69B 58.02B 54.63B 102B 6,844B 104B 681B 266B 3,287B 276B 270B
Net income 66.13B 416M 354M 328M 308M 575M 38.65B 586M 3.84B 1.5B 18.56B 1.56B 1.53B 87.42B 549M 468M 433M 408M 760M 51.09B 775M 5.08B 1.99B 24.54B 2.06B 2.02B
Net Debt 3,256B 20.46B 17.43B 16.13B 15.19B 28.29B 1,903B 28.87B 189B 74.05B 914B 76.79B 75.16B 4,753B 29.87B 25.45B 23.55B 22.17B 41.3B 2,778B 42.15B 276B 108B 1,334B 112B 110B
Logo Aeon Co., Ltd.
Aeon Co Ltd is a pure holding company that develops comprehensive finance, developers and services focusing on retail businesses. The Company operates in eight segments. The General Merchandise Stores (GMS) segment mainly operates general supermarkets. The Supermarket (SM) segment operates supermarkets, convenience stores and small supermarkets. The Discount Store (DS) segment operates discount store business. The Health & Wellness segment operates drug stores, dispensing pharmacies. The Integrated Financial segment operates credit card business, fee business, banking business and insurance business. The Developer segment develops and leases shopping centers. The Service and Specialty Store segment operates specialty stores that sell general facility management services, amusement, food service, family casual fashion and shoes. The International segment operates retail businesses in the ASEAN region and China. The others include mobile marketing business and digital business.
Employees
360,000
Date Price Change Volume
13/04/26 1,724.00 ¥ -2.21% 8,746,900
10/04/26 1,763.00 ¥ -2.06% 14,798,800
09/04/26 1,800.00 ¥ -8.19% 28,343,300
08/04/26 1,960.50 ¥ +2.27% 9,210,400
07/04/26 1,917.00 ¥ -0.83% 5,298,700
Trader
Investor
Global
Quality
ESG MSCI
A
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
8
Last Close Price
1,763.00JPY
Average target price
1,882.50JPY
Spread / Average Target
+6.78%

Quarterly revenue - Rate of surprise