Valuation AECOM

Stocks

Market Closed - NYSE Other stock markets 23:00:02 10/07/2026 +03			5-day change	1st Jan Change
68.25 ^USD	+0.29%		+0.75%	-28.41%

07-07	AECOM Selected As Lead Designer For Alexandra Bridge Replacement Project	CI
07-07	AECOM Selected as Lead Designer for Alexandra Bridge Replacement Project	MT

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,098	9,548	11,520	13,845	17,280	8,772	-	-
Change	-	4.95%	20.65%	20.18%	24.81%	-49.24%	-	-
Enterprise Value (EV) ¹	10,080	10,600	11,520	14,804	18,438	10,512	10,171	9,844
Change	-	5.16%	8.68%	28.51%	24.55%	-42.99%	-3.24%	-3.22%
P/E	54.4x	31.4x	213x	35x	31x	14.8x	10.5x	9.09x
PBR	3.33x	3.9x	5.23x	6.19x	6.9x	3.33x	2.59x	2.09x
PEG	-	0.4x	-2.6x	0x	0.7x	1.5x	0.3x	0.6x
Capitalization / Revenue	0.68x	0.73x	0.8x	0.86x	1.07x	0.53x	0.5x	0.49x
EV / Revenue	0.76x	0.81x	0.8x	0.92x	1.14x	0.64x	0.59x	0.55x
EV / EBITDA	12.1x	11.8x	12x	13.5x	15.3x	8.17x	7.21x	6.46x
EV / EBIT	14.4x	13.7x	13.6x	15x	16.8x	8.95x	7.82x	6.98x
EV / FCF	17.7x	18.1x	19.5x	20.9x	26.9x	26.3x	12x	-
FCF Yield	5.64%	5.52%	5.13%	4.79%	3.72%	3.81%	8.33%	-
Dividend per Share ²	-	0.6	0.72	0.88	1.04	1.091	1.325	1.489
Rate of return	-	0.88%	0.87%	0.85%	0.8%	1.6%	1.94%	2.18%
EPS ²	1.16	2.18	0.39	2.95	4.21	4.627	6.47	7.505
Distribution rate	-	27.5%	185%	29.8%	24.7%	23.6%	20.5%	19.8%
Net sales ¹	13,341	13,148	14,378	16,105	16,140	16,432	17,373	17,884
EBITDA ¹	829.7	900.3	963.9	1,095	1,203	1,286	1,411	1,523
EBIT ¹	701	773.2	846.8	985.6	1,097	1,174	1,301	1,410
Net income ¹	173.2	310.6	55.33	402.3	561.8	572.3	820.8	928.4
Net Debt ¹	982.4	1,052	-	959	1,158	1,740	1,400	1,072
Reference price ²	63.15	68.37	83.04	103.27	130.47	68.25	68.25	68.25
Nbr of stocks (in thousands)	144,062	139,650	138,727	134,067	132,446	128,523	-	-
Announcement Date	11/15/21 A	11/14/22 A	11/13/23 A	11/18/24 A	11/18/25 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AECOM	14.75x	0.64x	8.17x	1.6%	8.77B
QUANTA SERVICES, INC.	68.18x	2.94x	28.76x	0.07%	98.82B
VINCI	13.19x	1.07x	5.86x	4.46%	72.11B
COMFORT SYSTEMS USA, INC.	40.7x	4.99x	27.66x	0.17%	61.72B
LARSEN & TOUBRO LIMITED	26.14x	1.99x	19.33x	1.19%	56.93B
FERROVIAL N.V.	56.3x	4.68x	29.95x	1.61%	46.79B
HOCHTIEF AG	33.26x	0.78x	13.22x	1.91%	39.16B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	28.67x	0.55x	8.86x	2.1%	36.38B
EMCOR GROUP, INC.	26.77x	1.73x	16.73x	0.18%	34.74B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.71x	0.3x	6.27x	6.03%	27.97B
Average	31.27x	1.97x	16.48x	1.93%	48.34B
Weighted average by Cap.	36.95x	2.34x	18.91x	1.7%