Valuation AECOM

Stocks

Market Closed - NYSE 23:00:02 03/09/2026 +03			5-day change	1st Jan Change
66.83 ^USD	+0.56%		+0.89%	-29.90%

08-20	Worley to Support Next Development Phase for TC Energy's Ontario Pumped Storage Project	MT
08-13	RBC Adjusts Price Target on AECOM to $90 From $105, Maintains Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,098	9,548	11,520	13,845	17,280	8,589	-	-
Change	-	4.95%	20.65%	20.18%	24.81%	-50.29%	-	-
Enterprise Value (EV) ¹	10,080	10,600	11,520	14,804	18,438	10,510	10,370	10,051
Change	-	5.16%	8.68%	28.51%	24.55%	-43%	-1.33%	-3.08%
P/E	54.4x	31.4x	213x	35x	31x	25.7x	11x	9.31x
PBR	3.33x	3.9x	5.23x	6.19x	6.9x	3.59x	2.7x	2.16x
PEG	-	0.4x	-2.6x	0x	0.7x	-0.7x	0x	0.5x
Capitalization / Revenue	0.68x	0.73x	0.8x	0.86x	1.07x	0.56x	0.51x	0.46x
EV / Revenue	0.76x	0.81x	0.8x	0.92x	1.14x	0.69x	0.61x	0.54x
EV / EBITDA	12.1x	11.8x	12x	13.5x	15.3x	11.1x	7.74x	6.79x
EV / EBIT	14.4x	13.7x	13.6x	15x	16.8x	13.2x	8.66x	7.38x
EV / FCF	17.7x	18.1x	19.5x	20.9x	26.9x	30x	14.6x	-
FCF Yield	5.64%	5.52%	5.13%	4.79%	3.72%	3.33%	6.87%	-
Dividend per Share ²	-	0.6	0.72	0.88	1.04	1.169	1.204	1.443
Rate of return	-	0.88%	0.87%	0.85%	0.8%	1.75%	1.8%	2.16%
EPS ²	1.16	2.18	0.39	2.95	4.21	2.603	6.083	7.18
Distribution rate	-	27.5%	185%	29.8%	24.7%	44.9%	19.8%	20.1%
Net sales ¹	13,341	13,148	14,378	16,105	16,140	15,302	16,874	18,514
EBITDA ¹	829.7	900.3	963.9	1,095	1,203	943.7	1,339	1,480
EBIT ¹	701	773.2	846.8	985.6	1,097	798	1,197	1,362
Net income ¹	173.2	310.6	55.33	402.3	561.8	309.5	777.4	882.6
Net Debt ¹	982.4	1,052	-	959	1,158	1,921	1,781	1,461
Reference price ²	63.15	68.37	83.04	103.27	130.47	66.83	66.83	66.83
Nbr of stocks (in thousands)	144,062	139,650	138,727	134,067	132,446	128,523	-	-
Announcement Date	11/15/21 A	11/14/22 A	11/13/23 A	11/18/24 A	11/18/25 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AECOM	25.53x	0.68x	11.09x	1.76%	8.54B
QUANTA SERVICES, INC.	53.31x	2.44x	23.32x	0.07%	91.83B
VINCI	12.27x	1.05x	5.77x	4.76%	71.68B
LARSEN & TOUBRO LIMITED	26.81x	2.06x	20.21x	1.14%	58.09B
COMFORT SYSTEMS USA, INC.	32.12x	4.03x	21.86x	0.21%	54.82B
FERROVIAL N.V.	51.32x	4.14x	26.28x	1.73%	41.6B
HOCHTIEF AG	28.38x	0.7x	11.56x	2.18%	35.6B
EMCOR GROUP, INC.	22.42x	1.53x	14.09x	0.21%	32.39B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	23.02x	0.47x	7.41x	2.56%	31.65B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.99x	0.32x	5.8x	5.89%	26.56B
Average	28.02x	1.74x	14.74x	2.05%	45.28B
Weighted average by Cap.	31.02x	2.02x	16.28x	1.84%