Valuation Advanced Process Systems Corporation

Stocks

End-of-day quote Korea S.E. Other stock markets 31/07/2026			5-day change	1st Jan Change
18,260.00 ^KRW	+13.98%		-6.45%	-5.73%

06-11	Tranche Update on Advanced Process Systems Corporation's Equity Buyback Plan announced on March 9, 2026.	CI
05-08	Advanced Process Systems Q1 operating profit 18 billion won, up 135.4% Y/Y	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	379,667	275,803	334,949	236,717	286,473	269,326	-	-
Change	-	-27.36%	21.45%	-29.33%	21.02%	-5.99%	-	-
Enterprise Value (EV) ¹	367	162.2	203.1	128.6	217.6	103.3	52.36	-3.303
Change	-	-55.81%	25.25%	-36.7%	69.23%	-52.51%	-49.32%	-106.31%
P/E	6.66x	3.36x	5.58x	4.57x	12.1x	4.96x	4x	3.9x
PBR	1.91x	1.02x	1.06x	0.72x	0.81x	0.67x	0.58x	0.5x
PEG	-	0.1x	-0.2x	-0.3x	-0.2x	0x	0.2x	1.56x
Capitalization / Revenue	0.72x	0.57x	0.63x	0.46x	0.62x	0.43x	0.38x	0.36x
EV / Revenue	0.69x	0.33x	0.38x	0.25x	0.47x	0.17x	0.07x	-0x
EV / EBITDA	5.02x	1.67x	3.08x	2.38x	5.21x	1.4x	0.58x	-0.04x
EV / EBIT	5.71x	1.79x	3.38x	2.72x	6.53x	1.57x	0.63x	-0.04x
EV / FCF	5.87x	1.68x	4.86x	3.38x	-7.13x	3.1x	0.98x	-0.06x
FCF Yield	17%	59.7%	20.6%	29.6%	-14%	32.2%	102%	-1,758%
Dividend per Share ³	240	270	270	-	-	200	200	200
Rate of return	0.95%	1.47%	1.21%	-	-	1.1%	1.1%	1.1%
EPS ³	3,781	5,463	3,997	3,448	1,599	3,680	4,570	4,685
Distribution rate	6.35%	4.94%	6.76%	-	-	5.44%	4.38%	4.27%
Net sales ¹	528.7	486.6	533.6	516.7	460.1	625	700	750
EBITDA ¹	73.05	97.32	66.05	53.99	41.73	73.61	90.94	93.16
EBIT ¹	64.3	90.48	60.12	47.19	33.33	65.61	82.94	85.16
Net income ¹	57.17	82.24	60.03	51.78	23.78	54.42	67.59	69.29
Net Debt ¹	-12.68	-113.6	-131.8	-108.2	-68.91	-166	-217	-272.6
Reference price ³	25,200.00	18,350.00	22,300.00	15,760.00	19,370.00	18,260.00	18,260.00	18,260.00
Nbr of stocks (in thousands)	15,066	15,030	15,020	15,020	14,790	14,750	-	-
Announcement Date	3/3/22 A	3/8/23 A	3/6/24 A	3/5/25 A	3/6/26 A	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ADVANCED PROCESS SYSTEMS CORPORATION	4.35x	0.11x	0.95x	1.25%	165M
APPLIED MATERIALS, INC.	38.22x	11.82x	34.46x	0.39%	398B
NAURA TECHNOLOGY GROUP CO., LTD.	63.17x	9.49x	48.37x	0.15%	71.69B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	91.14x	19.19x	88.83x	0.1%	49.08B
ASM INTERNATIONAL N.V.	34.22x	9.1x	23.67x	0.5%	44.47B
DISCO CORPORATION	30.26x	9.59x	19.96x	1.34%	35.28B
PIOTECH INC.	92.65x	21.62x	93.36x	0.13%	27.47B
GLOBALFOUNDRIES INC.	36.92x	3.54x	10.4x	0.08%	27.37B
ACM RESEARCH (SHANGHAI), INC.	70.06x	13.73x	61.69x	0.3%	18.69B
HWATSING TECHNOLOGY CO., LTD.	96.1x	21.71x	79.02x	0.15%	19.57B
Average	55.71x	11.99x	46.07x	0.44%	69.22B
Weighted average by Cap.	48.49x	12.20x	41.69x	0.37%