Valuation Adtran Networks SE Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate Other stock markets 21:12:11 26/06/2026 +03			5-day change	1st Jan Change
22.70 ^EUR	+0.44%		0.00%	+4.15%

05-29	Adtran Settles Patent Litigation, Secures Dismissal of All Claims	MT
05-29	Adtran resolves long-running patent litigation	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	356.5	713.2	1,145	1,040	1,039	1,135
Change	-	100.06%	60.53%	-9.14%	-0.13%	9.22%
Enterprise Value (EV) ¹	382.1	677.1	1,164	1,054	1,109	1,136
Change	-	77.22%	71.94%	-9.47%	5.25%	2.43%
P/E	17.7x	12.2x	63x	-71.4x	-16.6x	-51.9x
PBR	1.35x	2.13x	3.11x	2.75x	2.68x	2.92x
PEG	-	0x	-0.9x	0x	-0x	0.8x
Capitalization / Revenue	0.63x	1.18x	1.61x	1.7x	2.37x	2.36x
EV / Revenue	0.68x	1.12x	1.63x	1.72x	2.53x	2.36x
EV / EBITDA	7.83x	9.76x	18.7x	21x	524x	93x
EV / EBIT	13.6x	13.8x	28.3x	33.7x	-63.4x	-116x
EV / FCF	12.2x	14.1x	-22.9x	-23.5x	-189x	19.7x
FCF Yield	8.18%	7.11%	-4.36%	-4.25%	-0.53%	5.08%
Dividend per Share ²	-	-	-	-	0.52	-
Rate of return	-	-	-	-	2.61%	-
EPS ²	0.4	1.15	0.35	-0.28	-1.205	-0.4204
Distribution rate	-	-	-	-	-43.2%	-
Net sales ¹	565	603.3	712.1	613.7	438.1	481.7
EBITDA ¹	48.81	69.38	62.32	50.14	2.117	12.22
EBIT ¹	28.19	48.96	41.06	31.26	-17.51	-9.754
Net income ¹	20.31	59.22	18.13	-14.51	-62.7	-21.88
Net Debt ¹	25.54	-36.17	19.18	13.56	70.18	1.342
Reference price ²	7.06	14.08	22.06	20.00	19.96	21.80
Nbr of stocks (in thousands)	50,497	50,655	51,903	52,017	52,055	52,055
Announcement Date	2/25/21 A	2/24/22 A	3/9/23 A	4/18/24 A	4/30/25 A	3/30/26 A

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CISCO SYSTEMS, INC.	36.74x	7.65x	19.76x	1.39%	469B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	25.14x	1x	18.1x	1.86%	225B
ZHONGJI INNOLIGHT CO., LTD.	49.16x	15.33x	38.58x	0.22%	217B
ARISTA NETWORKS, INC.	49.12x	16.66x	34.89x	-.--%	208B
NOKIA OYJ	48.61x	3.13x	20.22x	1.23%	77.81B
MOTOROLA SOLUTIONS, INC.	29.93x	5.7x	16.69x	1.2%	65.9B
CIENA CORPORATION	93.12x	10.85x	50.07x	-.--%	68.61B
LUMENTUM HOLDINGS INC.	174.51x	22.46x	65.95x	-.--%	67.06B
GARMIN LTD.	24.83x	5.36x	18.54x	1.75%	45.4B
Average	59.02x	9.79x	31.42x	0.85%	160.44B
Weighted average by Cap.	47.62x	9.51x	27.94x	0.95%