Valuation Administradora de Fondos de Pensiones Cuprum S.A.

Stocks

End-of-day quote Santiago S.E. 02/11/2026			5-day change	1st Jan Change
94.00 ^CLP	0.00%		0.00%	-45.54%

08-16	Administradora de Fondos de Pensiones Cuprum S.A. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-02	Administradora de Fondos de Pensiones Cuprum S.A. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	408,648	382,980	510,810	686,018	668,140	2,204,147
Change	-	-6.28%	33.38%	34.3%	-2.61%	229.89%
Enterprise Value (EV) ¹	340,617	343,401	476,054	640,449	562,662	2,059,695
Change	-	0.82%	38.63%	34.53%	-12.15%	266.06%
P/E	8.96x	7.02x	7.6x	9.29x	8.45x	21x
PBR	0.61x	0.58x	0.84x	1.1x	1.06x	3.38x
PEG	-	0.4x	0.3x	0.94x	1.19x	0.6x
Capitalization / Revenue	2.96x	2.56x	3.22x	3.78x	3.48x	9.71x
EV / Revenue	2.47x	2.3x	3x	3.53x	2.93x	9.07x
EV / EBITDA	4.8x	4.4x	5.86x	6.2x	4.99x	13.9x
EV / EBIT	6.26x	5.58x	7.33x	7.42x	5.82x	15.6x
EV / FCF	3.14x	61.5x	5.54x	14.8x	5.95x	15.1x
FCF Yield	31.9%	1.63%	18.1%	6.74%	16.8%	6.6%
Dividend per Share ²	4.072	4.683	2.976	5.716	6.03	6.265
Rate of return	12.7%	15.6%	7.44%	10.6%	11.5%	3.63%
EPS ²	3.57	4.27	5.26	5.78	6.19	8.2
Distribution rate	114%	110%	56.6%	98.9%	97.4%	76.4%
Net sales ¹	138,015	149,364	158,687	181,439	192,047	227,068
EBITDA ¹	70,949	78,130	81,273	103,317	112,845	147,779
EBIT ¹	54,444	61,554	64,937	86,350	96,628	131,703
Net income ¹	45,556	54,567	67,172	73,863	79,041	104,714
Net Debt ¹	-68,031	-39,579	-34,756	-45,569	-105,478	-144,452
Reference price ²	32.00	29.99	40.00	53.72	52.32	172.60
Nbr of stocks (in thousands)	12,770,259	12,770,259	12,770,259	12,770,259	12,770,259	12,770,259
Announcement Date	2/26/21 A	2/28/22 A	3/1/23 A	2/29/24 A	3/1/25 A	2/27/26 A

¹CLP in Million²CLP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ADMINISTRADORA DE FONDOS DE PENSIONES CUPRUM S.A.	-	-	-	-	1.23B
BLACKROCK, INC.	22.17x	6.05x	13.06x	1.96%	180B
UBS GROUP AG	14.01x	3.38x	-	2.56%	149B
BANK OF NEW YORK MELLON CORPORATION (THE)	15.84x	7.25x	-	1.56%	99.44B
BLACKSTONE INC.	20.15x	7.17x	12.79x	4.24%	96.08B
KKR & CO. INC.	20.08x	10.33x	17.63x	0.8%	87.98B
BROOKFIELD ASSET MANAGEMENT LTD.	24.31x	12.73x	20.96x	3.9%	82.26B
STATE STREET CORPORATION	12.59x	4.81x	-	2.07%	46.07B
AMERIPRISE FINANCIAL, INC.	10.98x	1.61x	5.02x	1.32%	43.78B
Average	17.52x	6.67x	13.89x	2.3%	87.33B
Weighted average by Cap.	18.38x	6.69x	14.44x	2.35%