|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 30.46 USD | +1.31% |
|
-4.12% | +76.81% |
| 05-16 | Adeia Insider Sold Shares Worth $3,154,109, According to a Recent SEC Filing | MT |
| 05-12 | Adeia Signs New Multi-Year Intellectual Property Agreement With Google | MT |
Company Valuation: Adeia Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,977 | 996 | 1,328 | 1,528 | 1,889 | 3,315 | - |
| Change | - | -49.61% | 33.33% | 15.04% | 23.67% | 75.51% | - |
| Enterprise Value (EV) 1 | 1,977 | 996 | 1,328 | 1,528 | 1,889 | 3,606 | 3,315 |
| Change | - | -49.61% | 33.33% | 15.04% | 23.67% | 90.91% | -8.07% |
| P/E | -35.7x | -3.34x | 20.7x | 24.5x | 17.4x | 42.1x | 31.1x |
| PBR | 1.47x | 3.31x | - | - | - | - | - |
| PEG | - | -0x | -0x | -4.9x | 0.2x | -1.5x | 0.9x |
| Capitalization / Revenue | 2.25x | 2.27x | 3.42x | 4.06x | 4.26x | 7.95x | 7.41x |
| EV / Revenue | 2.25x | 2.27x | 3.42x | 4.06x | 4.26x | 8.65x | 7.41x |
| EV / EBITDA | 7.4x | 2.89x | 5.06x | 6.52x | 6.8x | 15.1x | 12.1x |
| EV / EBIT | 6.56x | 3.05x | 5.09x | 6.58x | 6.85x | 15.6x | 12.9x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -0.53 | -2.84 | 0.6 | 0.57 | 0.99 | 0.7133 | 0.9667 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 877.7 | 438.9 | 388.8 | 376 | 443.4 | 417.1 | 447.5 |
| EBITDA 1 | 266.9 | 344.2 | 262.3 | 234.3 | 277.6 | 238.2 | 273.2 |
| EBIT 1 | 301.3 | 327 | 260.7 | 232.3 | 275.7 | 231.5 | 257.9 |
| Net income 1 | -55.46 | -295.9 | 67.37 | 64.62 | 111.1 | 80.55 | 109.1 |
| Net Debt 1 | - | - | - | - | - | 291 | - |
| Reference price 2 | 18.91 | 9.48 | 12.39 | 13.98 | 17.25 | 30.06 | 30.06 |
| Nbr of stocks (in thousands) | 104,530 | 105,059 | 107,173 | 109,265 | 109,510 | 110,294 | - |
| Announcement Date | 2/23/22 A | 2/22/23 A | 2/20/24 A | 2/18/25 A | 2/23/26 A | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 42.14x | 8.65x | 15.14x | - | 3.32B | |
| 12.12x | 1.14x | 5.33x | 2.43% | 16.7B | |
| 6.33x | 9.81x | 28.63x | 2.5% | 11.82B | |
| 6.58x | 13.42x | - | 0.59% | 10.96B | |
| Average | 16.79x | 8.25x | 16.36x | 1.84% | 10.7B | |
| Weighted average by Cap. | 11.43x | 7.26x | 15.00x | 1.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ADEA Stock
- Valuation Adeia Inc.
Select your edition
All financial news and data tailored to specific country editions
