Company Valuation: ACS, Actividades de Construcción y Servicios, S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 6,636 6,894 10,574 12,333 21,684 24,241 - -
Change - 3.9% 53.37% 16.64% 75.83% 11.79% - -
Enterprise Value (EV) 1 4,627 6,670 10,174 13,035 21,667 22,604 22,477 21,743
Change - 44.17% 52.52% 28.12% 66.23% 4.32% -0.56% -3.27%
P/E 2.19x 10.7x 13.4x 15x 23x 21.7x 18.1x 15.8x
PBR 1.03x 1.25x 1.96x 2.32x 4.58x 4.43x 4x 3.58x
PEG - -0.1x 0.7x 1.96x 1.6x 1.6x 0.9x 1.1x
Capitalization / Revenue 0.24x 0.21x 0.3x 0.3x 0.44x 0.44x 0.39x 0.36x
EV / Revenue 0.17x 0.2x 0.28x 0.31x 0.43x 0.41x 0.37x 0.33x
EV / EBITDA 2.9x 3.82x 5.33x 5.31x 7.06x 6.45x 5.82x 5.18x
EV / EBIT 4.27x 6.03x 7.67x 8.2x 10.3x 9.1x 8.03x 7.01x
EV / FCF -25.3x 7.23x 10.1x 6.11x 9.41x 17.1x 11.4x 10.5x
FCF Yield -3.96% 13.8% 9.9% 16.4% 10.6% 5.84% 8.78% 9.49%
Dividend per Share 2 2 2 1.96 - 2.01 2.577 2.923 3.261
Rate of return 8.49% 7.47% 4.88% - 2.37% 2.83% 3.21% 3.58%
EPS 2 10.74 2.5 3 3.23 3.69 4.206 5.028 5.782
Distribution rate 18.6% 80% 65.3% - 54.5% 61.3% 58.1% 56.4%
Net sales 1 27,837 33,615 35,738 41,633 49,848 55,537 61,468 66,689
EBITDA 1 1,598 1,747 1,909 2,456 3,070 3,504 3,863 4,200
EBIT 1 1,084 1,106 1,326 1,590 2,100 2,485 2,798 3,101
Net income 1 3,045 668.2 780 828 950.3 1,138 1,373 1,573
Net Debt 1 -2,009 -224 -400 702 -17 -1,637 -1,764 -2,498
Reference price 2 23.57 26.77 40.16 48.44 84.85 91.15 91.15 91.15
Nbr of stocks (in thousands) 281,531 257,535 263,286 254,594 255,562 265,944 - -
Announcement Date 2/24/22 A 2/27/23 A 2/29/24 A 2/27/25 A 2/24/26 A - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
21.83x0.41x6.5x2.81% 27.2B
49.96x2.32x22.11x0.08% 87.02B
12.07x1.03x5.68x4.83% 67.08B
24.64x1.92x19.21x1.16% 53.16B
25.35x3.1x17.2x0.26% 45.01B
51.08x4.06x25.61x1.9% 39.24B
26.32x0.66x10.8x2.36% 31.96B
19.96x1.39x12.85x0.23% 29.39B
5.28x0.34x6.68x5.33% 28.38B
Average 26.28x 1.69x 14.07x 2.11% 45.38B
Weighted average by Cap. 28.85x 1.85x 15.17x 1.93%

Y-o-Y evolution of P/E

Valuation ratios - P/E - ACS, Actividades de Construcción y Servicios, S.A.

Historical PBR trend

Valuation ratios - PBR - ACS, Actividades de Construcción y Servicios, S.A.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - ACS, Actividades de Construcción y Servicios, S.A.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - ACS, Actividades de Construcción y Servicios, S.A.


Year-on-year evolution of the Yield

Valuation ratios - Yield - ACS, Actividades de Construcción y Servicios, S.A.
  1. Stock Market
  2. Stocks
  3. ACS Stock
  4. Valuation ACS, Actividades de Construcción y Servicios, S.A.