Company Valuation: Abbott Laboratories

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 241,365 191,427 191,088 196,184 217,859 201,832 - -
Change - -20.69% -0.18% 2.67% 11.05% -7.36% - -
Enterprise Value (EV) 1 249,166 198,318 198,871 202,693 222,266 225,771 222,789 219,099
Change - -20.41% 0.28% 1.92% 9.66% 1.58% -1.32% -1.66%
P/E 35.7x 28.1x 33.8x 14.8x 33.7x 33.5x 25.8x 23x
PBR 6.93x 5.2x 4.94x 4.11x 4.18x 4.21x 4.04x 3.83x
PEG - -36.9x -2x 0x -0.7x -5.33x 0.9x 1.9x
Capitalization / Revenue 5.6x 4.39x 4.76x 4.68x 4.91x 4.01x 3.69x 3.46x
EV / Revenue 5.78x 4.54x 4.96x 4.83x 5.01x 4.49x 4.08x 3.75x
EV / EBITDA 19.4x 15.9x 19.5x 19.1x 18.9x 17.2x 15.3x 13.7x
EV / EBIT 22x 17.7x 22.3x 21.8x 21.6x 19.3x 17.1x 15.3x
EV / FCF 28.8x 25.4x 39.3x 31.9x 30.1x 28.5x 23.8x 21.5x
FCF Yield 3.47% 3.94% 2.54% 3.13% 3.33% 3.51% 4.2% 4.66%
Dividend per Share 2 1.82 1.92 2.08 2.24 2.4 2.571 2.741 2.896
Rate of return 1.29% 1.75% 1.89% 1.98% 1.92% 2.2% 2.35% 2.48%
EPS 2 3.94 3.91 3.26 7.64 3.72 3.486 4.524 5.074
Distribution rate 46.2% 49.1% 63.8% 29.3% 64.5% 73.7% 60.6% 57.1%
Net sales 1 43,075 43,653 40,109 41,950 44,328 50,302 54,646 58,409
EBITDA 1 12,815 12,485 10,188 10,635 11,735 13,090 14,598 16,020
EBIT 1 11,324 11,231 8,911 9,295 10,301 11,719 13,021 14,313
Net income 1 7,071 6,933 5,723 13,402 6,524 6,232 7,924 8,850
Net Debt 1 7,801 6,891 7,783 6,509 4,407 23,939 20,957 17,267
Reference price 2 140.74 109.79 110.07 113.11 125.29 116.64 116.64 116.64
Nbr of stocks (in thousands) 1,714,968 1,743,574 1,736,059 1,734,455 1,738,834 1,730,383 - -
Announcement Date 1/26/22 A 1/25/23 A 1/24/24 A 1/22/25 A 1/22/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
33.46x4.49x17.25x2.2% 202B
21.15x3.63x12.76x3.19% 119B
17.42x0.2x12.74x0.75% 60.69B
30.37x7.55x19.28x1.31% 52.38B
37x3.53x12.12x2.04% 52.3B
37.01x6.52x20.46x-.--% 34.85B
44.97x1.28x11.71x0.17% 30.06B
41.17x7.21x25.89x0.26% 24.85B
19.84x3.06x11.16x1.45% 23.84B
Average 31.38x 4.16x 15.93x 1.26% 66.7B
Weighted average by Cap. 29.99x 4.08x 15.65x 1.82%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ABT Stock
  4. ABT Stock
  5. Valuation Abbott Laboratories