Valuation AB Volvo

Stocks

Market Closed - Nasdaq Stockholm Other stock markets 19:00:00 23/07/2026 +03			5-day change	1st Jan Change
352.00 ^SEK	+1.15%		+3.99%	+18.96%

07-23	Truck makers breathe easier: US market picks up again	RE
07-23	Hyundai Motor misses Q2 forecast, keeps outlook as it plans new model launches	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	427,626	387,546	534,513	546,897	601,921	715,687	-	-
Change	-	-9.37%	37.92%	2.32%	10.06%	18.9%	-	-
Enterprise Value (EV) ¹	377,226	326,246	467,813	479,697	553,521	660,875	648,400	637,834
Change	-	-13.51%	43.39%	2.54%	15.39%	19.39%	-1.89%	-1.63%
P/E	13x	11.7x	10.7x	10.8x	17.5x	17.1x	14.1x	13.1x
PBR	3.02x	2.36x	2.99x	2.82x	3.37x	3.62x	3.34x	3.09x
PEG	-	-62.87x	0.2x	9.45x	-0.6x	0.8x	0.7x	1.65x
Capitalization / Revenue	1.15x	0.82x	0.97x	1.04x	1.26x	1.44x	1.32x	1.26x
EV / Revenue	1.01x	0.69x	0.85x	0.91x	1.16x	1.33x	1.2x	1.12x
EV / EBITDA	6.31x	4.58x	4.73x	5.43x	7.41x	8.48x	7.22x	6.6x
EV / EBIT	9.2x	6.46x	6.03x	7.3x	10.8x	11.4x	9.62x	8.65x
EV / FCF	24.3x	25.5x	42x	16.8x	27.5x	19.4x	15.8x	14.5x
FCF Yield	4.12%	3.92%	2.38%	5.95%	3.64%	5.15%	6.32%	6.88%
Dividend per Share ²	13	14	18	18.5	13	15.49	18.31	19.58
Rate of return	6.2%	7.43%	6.88%	6.89%	4.39%	4.4%	5.2%	5.56%
EPS ²	16.12	16.09	24.5	24.78	16.94	20.61	24.94	26.92
Distribution rate	80.6%	87%	73.5%	74.7%	76.7%	75.2%	73.4%	72.7%
Net sales ¹	372,216	473,479	552,764	526,816	479,183	497,225	540,812	569,882
EBITDA ¹	59,735	71,196	98,865	88,266	74,704	77,903	89,781	96,681
EBIT ¹	41,015	50,467	77,638	65,718	51,218	57,782	67,427	73,734
Net income ¹	32,787	32,722	49,825	50,389	34,456	41,832	51,692	55,783
Net Debt ¹	-50,400	-61,300	-66,700	-67,200	-48,400	-54,812	-67,287	-77,853
Reference price ²	209.65	188.48	261.70	268.60	295.90	352.00	352.00	352.00
Nbr of stocks (in thousands)	2,033,452	2,033,452	2,033,452	2,033,452	2,033,452	2,033,452	-	-
Announcement Date	1/28/22 A	1/26/23 A	1/26/24 A	1/29/25 A	1/28/26 A	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AB VOLVO	16.86x	1.31x	8.37x	4.45%	73.04B
SINOTRUK (HONG KONG) LIMITED	11.27x	0.5x	5.44x	5.17%	13.61B
SINOTRUK JINAN TRUCK CO.,LTD	12.84x	0.36x	7.85x	5.1%	3.79B
JUNGHEINRICH AG	10.54x	0.42x	2.72x	2.57%	2.94B
ANHUI HELI CO.,LTD.	11.14x	0.48x	4.96x	3.56%	2.23B
CIMC VEHICLES (GROUP) CO., LTD.	10.87x	0.29x	3.14x	4.67%	2.01B
Average	12.25x	0.56x	5.41x	4.25%	16.27B
Weighted average by Cap.	15.48x	1.09x	7.58x	4.5%