|
Real-time Estimate
Cboe BZX
21:21:51 24/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 26.25 USD | -1.87% |
|
-2.78% | +48.11% |
| 09-14 | A10 Networks Announces Appointment of Mary C. Henry to Board of Directors, Effective October 5, 2026 | CI |
| 09-01 | For AI's second wave, Deutsche Bank is betting on the makers of picks and shovels |  |
Company Valuation: A10 Networks, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,286 | 1,221 | 976.4 | 1,358 | 1,269 | 1,942 | - | - |
| Change | - | -5% | -20.06% | 39.07% | -6.56% | 53.08% | - | - |
| Enterprise Value (EV) 1 | 1,286 | 1,221 | 976.4 | 1,358 | 1,269 | 2,086 | 2,058 | 2,022 |
| Change | - | -5% | -20.06% | 39.07% | -6.56% | 64.36% | -1.32% | -1.76% |
| P/E | 13.9x | 27.7x | 24.8x | 27.5x | 31x | 41.9x | 34.4x | 28.2x |
| PBR | 6.35x | 7.14x | 4.79x | 5.98x | 5.98x | 7.5x | 6.89x | 6.23x |
| PEG | - | -0.6x | -2.1x | 1x | -2.1x | 3.5x | 1.6x | 1.3x |
| Capitalization / Revenue | 5.14x | 4.36x | 3.88x | 5.19x | 4.37x | 5.9x | 5.28x | 4.74x |
| EV / Revenue | 5.14x | 4.36x | 3.88x | 5.19x | 4.37x | 6.33x | 5.6x | 4.93x |
| EV / EBITDA | 20.6x | 16.3x | 13.7x | 18.2x | 14.8x | 20.6x | 17.9x | 15.6x |
| EV / EBIT | 24x | 18.2x | 15.8x | 21.5x | 17.6x | 24.3x | 20.8x | 18x |
| EV / FCF | 28.6x | 22.1x | 29.7x | 17.4x | 19.6x | 26.2x | 22.3x | - |
| FCF Yield | 3.49% | 4.53% | 3.37% | 5.76% | 5.1% | 3.81% | 4.48% | - |
| Dividend per Share 2 | - | - | - | - | - | 0.246 | 0.2583 | 0.2712 |
| Rate of return | - | - | - | - | - | 0.92% | 0.97% | 1.01% |
| EPS 2 | 1.19 | 0.6 | 0.53 | 0.67 | 0.57 | 0.6388 | 0.7773 | 0.9492 |
| Distribution rate | - | - | - | - | - | 38.5% | 33.2% | 28.6% |
| Net sales 1 | 250 | 280.3 | 251.7 | 261.7 | 290.6 | 329.3 | 367.6 | 409.7 |
| EBITDA 1 | 62.39 | 75.06 | 71.17 | 74.53 | 86.02 | 101.2 | 114.9 | 129.9 |
| EBIT 1 | 53.48 | 67.05 | 61.83 | 63.24 | 72.3 | 85.95 | 99.06 | 112.2 |
| Net income 1 | 94.89 | 46.91 | 39.97 | 50.14 | 42.14 | 47.67 | 58.15 | 71.22 |
| Net Debt 1 | - | - | - | - | - | 143.2 | 115.6 | 79.41 |
| Reference price 2 | 16.58 | 16.63 | 13.17 | 18.40 | 17.69 | 26.75 | 26.75 | 26.75 |
| Nbr of stocks (in thousands) | 77,550 | 73,448 | 74,138 | 73,799 | 71,726 | 72,609 | - | - |
| Announcement Date | 2/1/22 A | 2/7/23 A | 2/6/24 A | 2/4/25 A | 2/4/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 41.88x | 6.33x | 20.61x | - | 1.94B | |
| 21.76x | 6.12x | 10.73x | 1.38% | 437B | |
| 26.39x | 5.3x | 16.7x | 1.44% | 245B | |
| 91.13x | 8.87x | 23.74x | -.--% | 146B | |
| -7.39x | 127.57x | 1699.51x | -.--% | 62.32B | |
| 33.86x | 3.19x | 11.75x | 0.2% | 41.88B | |
| 23.41x | 9.57x | 15.62x | -.--% | 19B | |
| 31.17x | 2.04x | 18.5x | -.--% | 17.23B | |
| -213.77x | 3.78x | 12.66x | - | 13.83B | |
| 38.23x | 3.39x | 9.54x | -.--% | 12.99B | |
| Average | 8.67x | 17.62x | 183.94x | 0.38% | 99.7B | |
| Weighted average by Cap. | 28.89x | 13.72x | 119.96x | 0.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATEN Stock
- Valuation A10 Networks, Inc.
Select your edition
All financial news and data tailored to specific country editions
