Company Valuation: 3M Company

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 102,360 69,104 60,379 70,297 85,049 82,575 - -
Change - -32.49% -12.63% 16.43% 20.99% -2.91% - -
Enterprise Value (EV) 1 115,159 81,150 70,428 75,613 91,718 91,363 92,450 92,459
Change - -29.53% -13.21% 7.36% 21.3% -0.39% 1.19% 0.01%
P/E Ratio 17.6x 11.8x -8.66x 17.1x 26.7x 20.8x 17.7x 17.1x
PBR 6.72x 4.61x 12.4x 17.9x 17.9x 16.6x 11.1x 7.35x
PEG - 19.9x 0x -0x -1.3x 0.8x 1x 4.7x
Capitalization / Revenue 2.9x 2.02x 1.85x 2.97x 3.5x 3.29x 3.19x 3.07x
EV / Revenue 3.26x 2.37x 2.16x 3.2x 3.78x 3.64x 3.57x 3.44x
EV / EBITDA 12.4x 9.07x 8.64x 12.3x 13.1x 12.5x 11.9x 11.4x
EV / EBIT 15.6x 11.4x 11x 14.9x 16.1x 15.1x 14.2x 13.4x
EV / FCF 19.7x 21.1x 13.9x 119x 65.7x 23.9x 21.4x 20.2x
FCF Yield 5.08% 4.73% 7.19% 0.84% 1.52% 4.18% 4.67% 4.95%
Dividend per Share 2 5.92 5.96 6 3.61 2.92 3.189 3.351 3.543
Rate of return 3.33% 4.97% 5.49% 2.8% 1.82% 2.01% 2.12% 2.24%
EPS 2 10.12 10.18 -12.63 7.55 6 7.599 8.937 9.262
Distribution rate 58.5% 58.5% -47.5% 47.8% 48.7% 42% 37.5% 38.3%
Net sales 1 35,355 34,229 32,681 23,630 24,279 25,080 25,900 26,864
EBITDA 1 9,284 8,947 8,147 6,168 7,001 7,314 7,794 8,115
EBIT 1 7,369 7,116 6,388 5,067 5,693 6,034 6,506 6,923
Net income 1 5,921 5,777 -6,995 4,173 3,250 4,024 4,695 4,844
Net Debt 1 12,799 12,046 10,049 5,316 6,669 8,788 9,876 9,885
Reference price 2 177.63 119.92 109.32 129.09 160.10 158.32 158.32 158.32
Nbr of stocks (in thousands) 576,253 576,253 552,317 544,559 531,225 521,567 - -
Announcement Date 1/25/22 A 1/24/23 A 1/23/24 A 1/21/25 A 1/20/26 A - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
20.83x3.64x12.49x2.01% 82.57B
23.73x - - -.--% 1,054B
24.35x4.1x16.36x2.21% 140B
25.9x1.95x12.52x1.06% 131B
41.42x2.49x20.58x0.71% 74.26B
22.73x4.95x16.88x2.57% 74.06B
31.54x1.88x17.21x1% 70.83B
35.39x2.35x12.13x3.41% 21.23B
19.45x4.11x13.99x4.77% 19.74B
Average 27.26x 3.18x 15.27x 1.97% 185.24B
Weighted average by Cap. 24.98x 3.17x 15.47x 0.66%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. MMM Stock
  4. Valuation 3M Company
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!